Resultatregnskap

Resultatregnskap for skole og skolemateriell
	Pris I GHC	Avvik fra budsjett	Pris I NOK	Avvik fra budsjett
Amount of money gathered
Total money	17800	N/A	66400	N/A
Mason
Binding Wire	20	0	74	0
Steroids	75	-25	278	-93
60 Iron Rods	506	-19	1872	-71
170 bags cement	2040	-360	7548	-1332
1700 blocks	1700	-300	6290	-1110
Gravels	518	68	1917	252
Sand	625	-125	2313	-463
20 boards	120	20	444	74
Digging the ground	100	100	370	370
Payment Mason	1400	0	5180	0
Payment Ironbender	250	250	925	925
Transport Cement and water	80	80	296	296
Total	7434	-311	27506	-1144
Carpenter
2” Nails	26	N/A	96	N/A
3” Nails	78	N/A	289	N/A
4” Nails	78	N/A	289	N/A
5/8 Rod	60	N/A	222	N/A
24 Tower bolt	84	N/A	311	N/A
Meco Lock	40	N/A	148	N/A
Roofing Nails	90	N/A	333	N/A
40 Metal hooks	60	N/A	222	N/A
64 Steel hinges	320	N/A	1184	N/A
Roofing sheet	1375	N/A	5088	N/A
Louver blade	100	N/A	370	N/A
Louver frame	50	N/A	185	N/A
Terpentine	12	N/A	45	N/A
Sologram	25	N/A	93	N/A
2x6 wood	2220	N/A	8214	N/A
Hard wood	1200	N/A	4440	N/A
50 Wawa boards	400	N/A	1480	N/A
Facial board	713	N/A	2638	N/A
Taking down roof	100	100	370	370
Payment carpenter	1200	200	4440	740
Total	8231	231	30455	855
Paint
2 rollers	20	N/A	74	N/A
2 of 6” brush	10	N/A	37	N/A
2 of 3” brush	5	N/A	19	N/A
2 of 2 ½” brush	3	N/A	11	N/A
Scalpel	5	N/A	19	N/A
Blue oil paint	328	N/A	1214	N/A
White paint	84	N/A	311	N/A
Yellow paint	105	N/A	388	N/A
Terpentine	40	N/A	148	N/A
workmanship	300	N/A	1110	N/A
Total	900	N/A	3330	N/A
Furniture
Hard wood	750	N/A	2775	N/A
Workmanship	130	N/A	481	N/A
Total	880	N/A	3256	N/A
Computers for Junior High School
2 computers	350	N/A	1295	N/A
Total price for school
Total price for building the school	15665	-85	57960	-315
Total price incl. paint	16565	N/A	61290	N/A
Total price incl. furniture & paint	17445	N/A	64547	N/A
Total price incl. furniture, paint & 2 computers	17795	0	65841	0